Skip to main content
Padcents

Tools

Loan Simulator

See Your Numbers Before You Apply

Drag the sliders. Get a pre-approval estimate, rate range, and cash flow — instantly. No credit pull.

Interest-only option
10-year interest-only, then fully amortizing.
Property Value / Purchase Price
Monthly Rent Estimate
Down Payment
Interest Rate
Where is the property?

Used to estimate taxes and insurance for PITIA / DSCR.

Pre-approval estimate

Monthly PITIA
DSCR Ratio
Net Cash Flow
Lead saved. A Padcents strategist will follow up.

I agree to receive calls and texts from Padcents at the number provided, including via automated means. Consent is not a condition of any purchase.

Rate range and program matching are informational. Final rate and eligibility determined by full application and underwriting. Business-purpose investment property only.

Reading the result

Three numbers move your DSCR, and they are not equally easy to change.

  • Loan amount is the lever you control completely. Every $10,000 less borrowed cuts roughly $67 a month off P&I at 7.125% on a 30-year term. Dropping from 80% to 75% LTV on a $400,000 property adds roughly 0.05 to a typical ratio.
  • Structure is the second lever. Interest-only or a 40-year amortization lowers the payment and lifts the ratio without more cash down. Both require 680+ FICO and cap at 75% LTV on purchase. See requirements.
  • Rent is mostly out of your hands at underwriting. If the property is vacant, the appraiser's Form 1007 sets it. If a lease is in place below market, the lender uses the lower figure — which is why buying a property with a below-market tenant in place can price worse than buying it empty.
The insurance line is where deals break. Investors routinely model insurance off the seller's current premium. In Florida, Louisiana, Texas, coastal Carolina, and increasingly California, the binder comes back 40–90% higher than what the seller pays. Quote insurance in writing before you go under contract, not after the appraisal.

Worked example

A $400,000 fourplex in a Hudson Valley market, 25% down, $300,000 loan at 7.125% on a 30-year fixed. Taxes $9,200, insurance $2,400, no HOA. Four units at $1,150 each, $4,600 gross.

Line Monthly
Principal & interest $2,021
Taxes $767
Insurance $200
HOA $0
PITIA $2,988
Gross rent $4,600
DSCR 1.54

That file prices at the best tier with room to spare. Note what DSCR does not measure: vacancy, management, maintenance, or capital expenditure. A 1.54 DSCR and a genuinely profitable property are different questions — run the second one on the cash flow and returns calculator.

Turn the number into a term sheet

If your ratio clears 1.00, we can usually structure it. If it does not, we can usually tell you what would.

Get a term sheet Call (914) 266-0725

This calculator is an estimating tool for education only. Results are not a quote, a rate lock, a pre-approval, or a loan commitment. Actual PITIA depends on the appraised value, the tax assessment following transfer, the bound insurance premium, and lender-specific escrow requirements.